e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): July 28, 2005
WESTERN DIGITAL CORPORATION
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
|
|
1-08703
|
|
33-0956711 |
(State or Other
|
|
(Commission
|
|
(IRS Employer |
Jurisdiction of
|
|
File Number)
|
|
Identification No.) |
Incorporation) |
|
|
|
|
|
|
|
20511 Lake Forest Drive, Lake Forest, California
(Address of Principal Executive Offices)
|
|
92630
(Zip Code) |
Registrants telephone number, including area code: (949) 672-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below): |
|
|
|
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
|
|
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition.
On July 28, 2005, Western Digital Corporation (the Company) announced financial results for
the fourth fiscal quarter and fiscal year ended July 1, 2005. A copy of the press release making
this announcement is attached hereto as Exhibit 99.1 and is incorporated herein by reference. A
copy of the Companys Investor Information Summary for the fiscal quarter ended July 1, 2005 is
attached hereto as Exhibit 99.2 and is incorporated herein by reference.
The Companys press release reports net income and earnings per share on a GAAP and a non-GAAP
basis for the fourth fiscal quarter and full fiscal year ended July 1, 2005 and for the full fiscal
year ended July 2, 2004. The non-GAAP measures presented in the press release for the fourth
fiscal quarter and full fiscal year ended July 1, 2005 exclude a $19 million charge for the
settlement of a lawsuit. Including this item, net income on a GAAP basis was $41.2 million, or
$.19 per share, for the fourth fiscal quarter ended July 1, 2005 and $198.4 million, or $.91 per
share, for the full fiscal year ended July 1, 2005. The non-GAAP measures presented for the full
fiscal year ended July 2, 2004 exclude $50.4 million of start-up expenses and other one-time
charges related to the Companys acquisition of the assets of Read-Rite Corp. in July 2003, reduced
by $1.3 million, the amount of tax expense that would have been recorded had these charges not been
incurred. Including these items, net income on a GAAP basis was $151.3 million, or $.70 per share,
for the full fiscal year ended July 2, 2004. The Company believes that the non-GAAP measures
presented in the press release are useful to investors in comparing the results of the quarter and
the full fiscal year with prior periods because they provide investors with a basis to measure the
core operating performance of the Companys business against prior periods without regard to the
settlement charge, start-up expenses and other one-time charges described above. Non-GAAP
financial measures should not be considered in isolation from, or as a substitute for, financial
information presented in compliance with GAAP. As used herein, GAAP refers to accounting
principles generally accepted in the United States.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report
on Form 8-K, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or
otherwise subject to the liabilities of that section, and shall not be incorporated by reference
into any registration statement or other document filed under the Securities Act of 1933, as
amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such
filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Raymond M. Bukaty |
|
|
|
|
|
|
Raymond M. Bukaty |
|
|
|
|
|
|
Senior Vice President, Administration, General |
|
|
|
|
|
|
Counsel and Secretary |
|
|
Dated: July 28, 2005
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
Description |
99.1
|
|
Press Release issued by Western Digital Corporation on July 28, 2005 announcing
financial results for the fourth fiscal quarter and fiscal year ended July 1, 2005. |
|
|
|
99.2
|
|
Fourth Quarter Fiscal Year 2005 Western Digital Corporation Investor Information Summary. |
exv99w1
Exhibit 99.1
Company contacts:
Bob Blair
Investor Relations
949.672.7834
robert.blair@wdc.com
Steve Shattuck
Public Relations
949.672.7817
steve.shattuck@wdc.com
FOR IMMEDIATE RELEASE:
WD ANNOUNCES FOURTH QUARTER REVENUE OF
$940 MILLION AND NET INCOME OF $.19 PER SHARE, INCLUDING $19 MILLION
CHARGE, OR EPS OF $.27 ON NON-GAAP BASIS
Strong
Demand in PC and Consumer Markets Spurs Solid Financial Performance
LAKE
FOREST, Calif. July 28, 2005 Western Digital Corp.
(NYSE: WDC) today reported revenue of $940 million on shipments of
approximately 15.8 million units, and net income of $41.2 million, or
$.19 per share for its fourth fiscal quarter ended July 1, 2005,
including a previously-announced $19 million
charge for settlement of a lawsuit. On a non-GAAP basis, net income
was $60.2 million, or $.27 per share. Gross margin for the quarter was 17.0 percent.
These
results represented strong year-over-year performance, including 26 percent unit growth,
26 percent growth in revenue versus $749 million in the
year ago period and 39 percent growth in net income over the
$29.6 million reported last year. The growth in net income on a
non-GAAP
basis was 103 percent. A year ago, the company reported earnings of $.14 per
share in the fiscal fourth quarter, shipped 12.5 million units, and posted gross margin of 13.5 percent.
WD
Announces Fourth Quarter Revenue of $940 Million and
Net Income of
$.19 Per Share, Including $19 Million Charge,
or EPS of $.27 on Non-GAAP Basis
Page 2
From a balance sheet perspective, the companys cash and short-term investments at the end of
the quarter grew to $598 million, an increase of $24 million from the March quarter. The company
generated $113 million in cash from operations in the June quarter. It also repurchased 1.7 million
shares for approximately $21.7 million in the June quarter. Since the inception of the share
repurchase program in May 2004, the company has repurchased 6.7 million shares for approximately $61 million.
We continue to increase our presence in markets for hard drives such as
notebook PCs, enterprise applications and personal and digital video recorders while maintaining
our leadership in the high-volume desktop PC business, said Matt Massengill, chairman and chief
executive officer of Western Digital. We saw healthy demand in all of our markets in what is
typically the slowest quarter of the year for our industry.
WD
indicated that 23 percent of its Q4 revenue was derived from sources
including consumer electronics, enterprise applications, notebook PCs
and retail sales. Seventy-seven
percent of the companys fourth quarter revenue came from hard drives configured into desktop PCs. This
compares with a mix in the year-ago quarter of 15 percent non-desktop PC revenue, 85 percent
desktop PC revenue. In fiscal 2005, WD funded, developed or launched several new products aimed at
the consumer electronics segments for personal and digital video recorders (PVR/DVR) and handheld
devices and at the markets for notebook PCs, enterprise and retail
consumer storage.
WD
Announces Fourth Quarter Revenue of $940 Million and
Net Income of
$.19 Per Share, Including $19 Million Charge,
or EPS of $.27 on Non-GAAP Basis
Page 3
For the year ended July 1, 2005, WD reported revenue of $3.6 billion, net
income of $198.4 million and diluted earnings per share of $.91, compared to $3.0 billion, $151.3
million and $.70, respectively, for the prior year ended July 2,
2004. The
fiscal 2005 results included the $19 million charge for the
lawsuit settlement. Excluding this item, net income on a non-GAAP basis would have been $217.4 million, or
$1.00 per share. In the year-ago period, net income included $50.4 million of start-up expenses and
other one-time charges related to the Read-Rite asset acquisition. Excluding these items and the
related tax effects, net income on a non-GAAP basis would have been $200.4 million, or $.92 per
share.1
The
investment community conference call to discuss these results and the
company's outlook will be broadcast live over the Internet today at 2
p.m. PDT/5 p.m. EDT and archived at http://www.westerndigital.com/invest -- click on Conference Calls. A
telephone replay will also be available at 800.774.9245 (toll-free) or 402.220.0379 (international).
About
WD
WD, one of
the storage industry's pioneers and long-time leaders, provides
products and services for people and organizations that collect,
manage and use digital information. The company produces reliable,
high-performance hard drives that keep users data close-at-hand and secure from loss.
WD
was founded in 1970. The company's storage products are marketed to
leading systems manufacturers and selected resellers under the
Western Digital and WD brand names. Visit the Investor section of the
company's Web site (www.westerndigital.com) to access a variety of financial and investor information.
###
Western
Digital is a registered trademark and WD and the Western Digital logo
are trademarks of Western Digital Technologies, Inc. All other
trademarks herein are property of their respective owner.
|
|
|
1. |
|
The net income amount of $217.4 million, or $1.00 per
share, for fiscal 2005 is a non-GAAP measure that excludes a $19 million charge
for settlement of a lawsuit. The net income amount of $200.4
million, or $.92 per share, for fiscal 2004 is a non-GAAP measure that excludes
$50.4 million of start-up expenses and other one-time charges related to the
Read-Rite asset acquisition, reduced by $1.3 million, the amount of tax expense
that would have been recorded had these charges not been incurred. |
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
|
Jul. 1, |
|
Apr. 1, |
|
Jul. 2, |
|
Jul. 1, |
|
Jul. 2, |
|
|
2005 |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Revenue, net |
|
$ |
940.4 |
|
|
$ |
919.9 |
|
|
$ |
748.8 |
|
|
$ |
3,638.8 |
|
|
$ |
3,046.7 |
|
Cost of revenue |
|
|
780.9 |
|
|
|
752.9 |
|
|
|
647.9 |
|
|
|
3,049.0 |
|
|
|
2,585.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
159.5 |
|
|
|
167.0 |
|
|
|
100.9 |
|
|
|
589.8 |
|
|
|
461.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
64.1 |
|
|
|
60.7 |
|
|
|
46.8 |
|
|
|
238.5 |
|
|
|
201.0 |
|
Selling, general and administrative |
|
|
57.0 |
|
|
|
35.6 |
|
|
|
24.3 |
|
|
|
154.4 |
|
|
|
105.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
121.1 |
|
|
|
96.3 |
|
|
|
71.1 |
|
|
|
392.9 |
|
|
|
306.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
38.4 |
|
|
|
70.7 |
|
|
|
29.8 |
|
|
|
196.9 |
|
|
|
154.9 |
|
Net interest and other income (expense) |
|
|
2.7 |
|
|
|
1.9 |
|
|
|
(0.1 |
) |
|
|
5.4 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
41.1 |
|
|
|
72.6 |
|
|
|
29.7 |
|
|
|
202.3 |
|
|
|
155.2 |
|
Income tax benefit (expense) |
|
|
0.1 |
|
|
|
(1.8 |
) |
|
|
(0.1 |
) |
|
|
(3.9 |
) |
|
|
(3.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
41.2 |
|
|
$ |
70.8 |
|
|
$ |
29.6 |
|
|
$ |
198.4 |
|
|
$ |
151.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.19 |
|
|
$ |
.34 |
|
|
$ |
.14 |
|
|
$ |
.96 |
|
|
$ |
.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.19 |
|
|
$ |
.32 |
|
|
$ |
.14 |
|
|
$ |
.91 |
|
|
$ |
.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares used in computing per
share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
211.4 |
|
|
|
208.8 |
|
|
|
206.5 |
|
|
|
207.6 |
|
|
|
205.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
222.6 |
|
|
|
218.7 |
|
|
|
215.5 |
|
|
|
216.9 |
|
|
|
216.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
Jul. 1, |
|
Jul. 2, |
|
|
2005 |
|
2004* |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
485.2 |
|
|
$ |
345.5 |
|
Short-term investments |
|
|
113.2 |
|
|
|
32.3 |
|
Accounts receivable, net |
|
|
402.9 |
|
|
|
313.1 |
|
Inventories |
|
|
152.9 |
|
|
|
148.6 |
|
Other |
|
|
27.0 |
|
|
|
17.8 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,181.2 |
|
|
|
857.3 |
|
Property and equipment, net |
|
|
395.0 |
|
|
|
274.7 |
|
Other assets, net |
|
|
12.4 |
|
|
|
27.2 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,588.6 |
|
|
$ |
1,159.2 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
569.1 |
|
|
$ |
434.9 |
|
Accrued expenses |
|
|
154.1 |
|
|
|
90.4 |
|
Accrued warranty |
|
|
75.2 |
|
|
|
46.4 |
|
Current portion of long-term debt |
|
|
20.1 |
|
|
|
15.2 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
818.5 |
|
|
|
586.9 |
|
Long-term debt |
|
|
32.6 |
|
|
|
52.7 |
|
Other liabilities |
|
|
35.4 |
|
|
|
32.0 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
2.1 |
|
|
|
2.1 |
|
Additional paid-in capital |
|
|
684.5 |
|
|
|
668.4 |
|
Retained earnings (accumulated deficit) |
|
|
15.5 |
|
|
|
(182.9 |
) |
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
702.1 |
|
|
|
487.6 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,588.6 |
|
|
$ |
1,159.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Certain reclassifications have been made to previously reported 2004 cash and cash
equivalents to conform to the current period presentation. |
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Jul. 1, |
|
Jul. 2, |
|
|
2005* |
|
2004* |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
198.4 |
|
|
$ |
151.3 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
134.8 |
|
|
|
101.7 |
|
In-process research and development expense |
|
|
|
|
|
|
25.6 |
|
Changes in operating assets and liabilities |
|
|
127.5 |
|
|
|
(88.6 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
460.7 |
|
|
|
190.0 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
(233.4 |
) |
|
|
(131.7 |
) |
Short-term investments |
|
|
(80.9 |
) |
|
|
(32.3 |
) |
Asset acquisition, net of cash acquired |
|
|
|
|
|
|
(94.8 |
) |
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(314.3 |
) |
|
|
(258.8 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from shares issued under employee plans |
|
|
57.8 |
|
|
|
23.9 |
|
Repurchase of common stock |
|
|
(45.0 |
) |
|
|
(16.0 |
) |
Repayment of long-term debt |
|
|
(19.5 |
) |
|
|
(0.6 |
) |
Net proceeds from long-term debt |
|
|
|
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
Net cash (used for) provided by financing activities |
|
|
(6.7 |
) |
|
|
21.1 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
139.7 |
|
|
|
(47.7 |
) |
Cash and cash equivalents, beginning of period |
|
|
345.5 |
|
|
|
393.2 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
485.2 |
|
|
$ |
345.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Certain reclassifications have been made to previously reported 2004 cash and cash
equivalents to conform to the current period presentation. |
exv99w2
Exhibit
99.2
WESTERN DIGITAL CORPORATION
INVESTOR INFORMATION SUMMARY
Q4 FY2005 (All $ amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 FY04 |
|
|
|
Q1 FY05 |
|
|
|
Q2 FY05 |
|
|
|
Q3 FY05 |
|
|
|
Q4 FY05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE: |
|
|
$ |
749 |
|
|
|
$ |
824 |
|
|
|
$ |
955 |
|
|
|
$ |
920 |
|
|
|
$ |
940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY CHANNEL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM |
|
|
|
53 |
% |
|
|
|
59 |
% |
|
|
|
58 |
% |
|
|
|
56 |
% |
|
|
|
57 |
% |
|
DISTRIBUTORS |
|
|
|
41 |
% |
|
|
|
35 |
% |
|
|
|
35 |
% |
|
|
|
37 |
% |
|
|
|
38 |
% |
|
RETAIL |
|
|
|
6 |
% |
|
|
|
6 |
% |
|
|
|
7 |
% |
|
|
|
7 |
% |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY GEOGRAPHY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAS |
|
|
|
44 |
% |
|
|
|
40 |
% |
|
|
|
38 |
% |
|
|
|
36 |
% |
|
|
|
38 |
% |
|
EUROPE |
|
|
|
27 |
% |
|
|
|
30 |
% |
|
|
|
32 |
% |
|
|
|
30 |
% |
|
|
|
25 |
% |
|
ASIA |
|
|
|
29 |
% |
|
|
|
30 |
% |
|
|
|
30 |
% |
|
|
|
34 |
% |
|
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE CONCENTRATION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 LARGEST CUSTOMERS |
|
|
|
54 |
% |
|
|
|
52 |
% |
|
|
|
49 |
% |
|
|
|
45 |
% |
|
|
|
48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARD DRIVE UNITS (in millions): |
|
|
|
12.5 |
|
|
|
|
14.2 |
|
|
|
|
16.2 |
|
|
|
|
15.3 |
|
|
|
|
15.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORLDWIDE HEADCOUNT: |
|
|
|
17,328 |
|
|
|
|
20,760 |
|
|
|
|
21,565 |
|
|
|
|
22,426 |
|
|
|
|
23,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET MANAGEMENT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAYS SALES OUTSTANDING |
|
|
|
38 |
|
|
|
|
44 |
|
|
|
|
37 |
|
|
|
|
39 |
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY DETAIL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RAW MATERIALS |
|
|
$ |
26 |
|
|
|
$ |
11 |
|
|
|
$ |
12 |
|
|
|
$ |
15 |
|
|
|
$ |
14 |
|
|
WORK IN PROCESS |
|
|
|
52 |
|
|
|
|
45 |
|
|
|
|
50 |
|
|
|
|
53 |
|
|
|
|
60 |
|
|
FINISHED GOODS |
|
|
|
71 |
|
|
|
|
88 |
|
|
|
|
56 |
|
|
|
|
68 |
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVENTORY, NET |
|
|
$ |
149 |
|
|
|
$ |
144 |
|
|
|
$ |
118 |
|
|
|
$ |
136 |
|
|
|
$ |
153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY TURNS |
|
|
|
17 |
|
|
|
|
20 |
|
|
|
|
27 |
|
|
|
|
22 |
|
|
|
|
20 |
|
|