e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): October 27, 2005
WESTERN DIGITAL CORPORATION
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
(State or Other
Jurisdiction of Incorporation)
|
|
1-08703
(Commission File Number)
|
|
33-0956711
(IRS Employer Identification No.) |
|
|
|
|
|
20511 Lake Forest Drive, Lake Forest, California
(Address of Principal Executive Offices)
|
|
92630
(Zip Code) |
Registrants telephone number, including area code: (949) 672-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition.
On October 27, 2005, Western Digital Corporation (the Company) announced financial results
for the first fiscal quarter ended September 30, 2005. A copy of the press release making this
announcement is attached hereto as Exhibit 99.1 and is incorporated herein by reference. A copy of
the Companys Investor Information Summary for the fiscal quarter ended September 30, 2005 is
attached hereto as Exhibit 99.2 and is incorporated herein by reference.
In the Companys press release attached as Exhibit 99.1 hereto and in its conference call scheduled
for 2 p.m. PDT/5 p.m. EDT today, the Company plans to report the following results for the first
fiscal quarter ended September 30, 2005 on both a GAAP and a non-GAAP basis:
|
|
|
GAAP operating expenses for the first fiscal quarter were $110.4 million, while non-GAAP
operating expenses for the first fiscal quarter totaled $105.7 million. |
|
|
|
|
GAAP operating income for the first fiscal quarter was $67.9 million, while non-GAAP operating
income for the first fiscal quarter totaled $72.6 million. |
|
|
|
|
GAAP net income for the first fiscal quarter was $68.8 million, or $.31 per share, while
non-GAAP net income for the first fiscal quarter was $73.4 million, or $.33 per share. The
Company calculated both GAAP and non-GAAP per share amounts using 221.1 million diluted
shares calculated in accordance with GAAP. |
The non-GAAP measures presented for the first fiscal quarter ended September 30, 2005 exclude
$4.7 million of expenses for stock options. Non-GAAP net income and non-GAAP per share amounts are
further reduced by $0.1 million, the amount of tax expense that would have been recorded had the
expenses for stock options not been incurred.
The Company believes that the non-GAAP measures presented in the press release and during the
conference call provide meaningful supplemental information regarding the Companys operating
performance without regard to stock option expenses that do not reflect the Companys core
operating results. The Company believes that these non-GAAP measures are useful to investors and
to management in planning and forecasting for future periods without
reference to stock option expenses, in comparing the results of the quarter with prior periods during which the
Company was not required to expense such items, and in comparing the results of the quarter
with the Companys competitors some of which are not yet subject to FAS 123R. Non-GAAP financial measures
should not be considered in isolation from, or as a substitute for, financial information presented
in compliance with GAAP. As used herein, GAAP refers to accounting principles generally accepted
in the United States.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report
on Form 8-K, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be filed for
purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or
otherwise subject to the liabilities of that section, and shall not be incorporated by reference
into any registration statement or other document filed under the Securities Act of 1933, as
amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such
filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
|
|
Dated: October 27, 2005 |
By: |
/s/ Raymond M. Bukaty
|
|
|
|
Raymond M. Bukaty |
|
|
|
Senior Vice President,
Administration, General Counsel and
Secretary |
|
INDEX TO EXHIBITS
|
|
|
Exhibit |
|
Description |
99.1
|
|
Press Release issued by Western Digital Corporation on October 27, 2005 announcing
financial results for the first fiscal quarter ended September 30, 2005. |
99.2
|
|
First Quarter Fiscal Year 2006 Western Digital Corporation Investor Information Summary. |
exv99w1
EXHIBIT 99.1
Company contacts:
Bob Blair
Investor Relations
949.672.7834
robert.blair@wdc.com
Steve Shattuck
Public Relations
949.672.7817
steve.shattuck@wdc.com
FOR IMMEDIATE RELEASE:
WD ANNOUNCES Q1 REVENUE OF $1 BILLION AND
NET INCOME OF $.31 PER SHARE, INCLUDING $4.6 MILLION STOCK OPTION
EXPENSE, OR EPS OF $.33 ON NON-GAAP BASIS
Strong Desktop PC, Notebook PC and PVR/DVR Market Demand Spurs Continued
Solid Financial Performance
LAKE FOREST, Calif. Oct. 27, 2005 Western Digital Corp. (NYSE: WDC) today reported revenue
of $1.0 billion on shipments of approximately 17.1 million units, and net income of $68.8 million,
or $.31 per share for its first fiscal quarter ended Sept. 30, 2005, including $4.6 million of
expenses for stock options. On a non-GAAP basis, net income was $73.4 million, or $.33 per
share.1 Gross margin for the quarter was 17.7 percent.
These results represented strong year-over-year performance, including 20 percent unit growth,
23 percent growth in revenue versus $824 million in the year-ago period and 126 percent growth in
net income over the $30 million reported last year. A year ago, the company reported earnings of
$.14 per share in the fiscal first quarter, shipped 14.2 million units, and posted gross margin of
13.7 percent.
|
|
|
1 |
|
The net income amount of $73.4 million, or
$0.33 per share, for the first fiscal quarter of 2006 is a non-GAAP measure
that excludes $4.7 million of expenses for stock options, reduced by $0.1
million, the amount of tax expense that would have been recorded had
the expenses for stock options not been incurred. |
WD Announces Q1 Revenue of $1 Billion and
Net Income of $.31 Per Share, Including $4.6 Million
Stock Option Expense, or EPS of $.33 on Non-GAAP Basis
Page 2
In the first fiscal quarter, the company shipped more than one million of its WD
ScorpioÔ 2.5-inch mobile hard drives to the industrys fastest-growing high volume
marketnotebook PCs. It also shipped approximately 1.3 million 3.5-inch hard drives for utilization
in personal and digital video recorders (PVR/DVR).
WD indicated that 25 percent of its Q1 revenue was derived from non-desktop PC sources
including notebook PCs, consumer electronics, enterprise applications, and retail sales.
Seventy-five percent of the companys first quarter revenue came from hard drives configured into
desktop PCs, a market that remains strong. This compares with a mix in the year-ago quarter of 20
percent non-desktop PC revenue, 80 percent desktop PC revenue.
From a balance sheet perspective, the company generated $40 million in cash from operations
during the September quarter, ending with total cash and short-term investments of $581 million.
During the quarter, the company repurchased 1.1 million shares for approximately $14 million. Since
the inception of the share repurchase program in May 2004, the company has repurchased 7.8 million
shares for approximately $75 million.
Western Digitals Q1 performance continues to demonstrate the predictability and
sustainability of the companys business model, said Matt Massengill, chairman of Western Digital. WD has shown the industrys most consistent financial performance over the last two years,
while expanding our vertical integration and making major investments in new technologies and new
products.
Arif Shakeel, president and chief executive officer, said: We are very pleased with WDs
continued operational excellence. Our success in the 2.5-inch mobile hard drive business is typical of
our steady and measured approach to new market opportunities. We will maintain this approach
WD Announces Q1 Revenue of $1 Billion and
Net Income of $.31 Per Share, Including $4.6 Million
Stock Option Expense, or EPS of $.33 on Non-GAAP Basis
Page 3
as we launch our 1-inch hard drive in the handheld consumer electronics market this quarter. With
our continued focus on execution, quality, technology investment and asset management, WD is in a
strong position to compete successfully in the increasingly diverse and large markets that utilize
hard drives.
The investment community conference call to discuss these results and the companys outlook
will be broadcast live over the Internet today at 2 p.m. PDT/5 p.m. EDT. The call will be
accessible live and on an archived basis via the link below:
Audit Webcast: www.westerndigital.com/invest click on Conference Calls
Telephone Replay: 866-492-3849 (toll-free) or 203-369-1742 (international)
About WD
WD, one of the storage industrys pioneers and long-time leaders, provides products and
services for people and organizations that collect, manage and use digital information. The company
produces reliable, high-performance hard drives that keep users data close-at-hand and secure from
loss.
WD was founded in 1970. The companys storage products are marketed to leading systems
manufacturers and selected resellers under the Western Digital and WD brand names. Visit the
Investor section of the companys Web site
(www.westerndigital.com) to access a variety of
financial and investor information.
This press release contains forward-looking statements, including statements regarding WDs
expectation that it will take a steady and measured approach as it launches its 1-inch hard drive
this quarter and WDs belief that it is in a strong position to compete successfully in the
increasingly diverse and large markets that utilize hard drives. These forward-looking statements
are based on current management expectations and are subject to risks and uncertainties that could
cause actual results to differ materially from those
expressed in the forward-looking statements, including: pricing trends and fluctuations in average
selling prices (ASPs); actions by competitors; changes in the availability and cost of specialized
product components; supply and demand conditions in the hard drive industry; changes in product and
customer mix; uncertainties related to the development and introduction of products based on new
technologies and successful expansion into new hard drive markets, including the 1-inch and other
small form factor markets; difficulties in reducing yield losses from complex manufacturing
processes; business conditions and growth in the desktop, notebook, consumer electronics, handheld
applications, SATA and enterprise markets; and other risks and uncertainties listed in WDs recent
Form 10-K filed with the SEC on Sept. 14, 2005, to which your attention is directed. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of
the date hereof, and WD undertakes no obligation to update these forward-looking statements to
reflect subsequent events or circumstances.
###
Western Digital is a registered trademark and WD, WD Scorpio and the Western Digital logo are
trademarks of Western Digital Technologies, Inc. All other trademarks herein are property of their
respective owner.
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Sep. 30, |
|
|
Jul. 1, |
|
|
Oct. 1, |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
Revenue, net |
|
$ |
1,009.9 |
|
|
$ |
940.4 |
|
|
$ |
823.6 |
|
Cost of revenue |
|
|
831.6 |
|
|
|
780.9 |
|
|
|
710.5 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
178.3 |
|
|
|
159.5 |
|
|
|
113.1 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
70.0 |
|
|
|
64.1 |
|
|
|
54.0 |
|
Selling, general and administrative |
|
|
40.4 |
|
|
|
57.0 |
|
|
|
27.9 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
110.4 |
|
|
|
121.1 |
|
|
|
81.9 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
67.9 |
|
|
|
38.4 |
|
|
|
31.2 |
|
Net interest and other income |
|
|
2.5 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
70.4 |
|
|
|
41.1 |
|
|
|
31.2 |
|
Income tax (expense) benefit |
|
|
(1.6 |
) |
|
|
0.1 |
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
68.8 |
|
|
$ |
41.2 |
|
|
$ |
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
.32 |
|
|
$ |
.19 |
|
|
$ |
.15 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
.31 |
|
|
$ |
.19 |
|
|
$ |
.14 |
|
|
|
|
|
|
|
|
|
|
|
Common shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
212.9 |
|
|
|
211.4 |
|
|
|
205.2 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
221.1 |
|
|
|
222.6 |
|
|
|
212.6 |
|
|
|
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Sep. 30, |
|
|
Jul. 1, |
|
|
|
2005 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
506.0 |
|
|
$ |
485.2 |
|
Short-term investments |
|
|
75.3 |
|
|
|
113.2 |
|
Accounts receivable, net |
|
|
470.4 |
|
|
|
402.9 |
|
Inventories |
|
|
172.8 |
|
|
|
152.9 |
|
Other |
|
|
47.6 |
|
|
|
27.0 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,272.1 |
|
|
|
1,181.2 |
|
Property and equipment, net |
|
|
417.8 |
|
|
|
395.0 |
|
Other assets, net |
|
|
10.6 |
|
|
|
12.4 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,700.5 |
|
|
$ |
1,588.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
648.1 |
|
|
$ |
569.1 |
|
Accrued expenses |
|
|
110.1 |
|
|
|
154.1 |
|
Accrued warranty |
|
|
78.1 |
|
|
|
75.2 |
|
Current portion of long-term debt |
|
|
22.2 |
|
|
|
20.1 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
858.5 |
|
|
|
818.5 |
|
Long-term debt |
|
|
31.5 |
|
|
|
32.6 |
|
Other liabilities |
|
|
33.8 |
|
|
|
35.4 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
2.2 |
|
|
|
2.1 |
|
Additional paid-in capital |
|
|
690.2 |
|
|
|
684.5 |
|
Retained earnings |
|
|
84.3 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
776.7 |
|
|
|
702.1 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,700.5 |
|
|
$ |
1,588.6 |
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Sep. 30, |
|
|
Oct. 1, |
|
|
|
2005 |
|
|
2004* |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
68.8 |
|
|
$ |
30.4 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
35.6 |
|
|
|
28.8 |
|
Stock-based compensation |
|
|
6.9 |
|
|
|
0.2 |
|
Changes in operating assets and liabilities |
|
|
(71.7 |
) |
|
|
33.7 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
39.6 |
|
|
|
93.1 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
(50.2 |
) |
|
|
(50.7 |
) |
Purchases of short-term investments |
|
|
(19.0 |
) |
|
|
(42.0 |
) |
Sales of short-term investments |
|
|
57.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities |
|
|
(12.2 |
) |
|
|
(92.7 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from shares issued under employee plans |
|
|
12.6 |
|
|
|
4.7 |
|
Repurchase of common stock |
|
|
(14.2 |
) |
|
|
(15.0 |
) |
Repayment of long-term debt |
|
|
(5.0 |
) |
|
|
(4.7 |
) |
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(6.6 |
) |
|
|
(15.0 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
20.8 |
|
|
|
(14.6 |
) |
Cash and cash equivalents, beginning of period |
|
|
485.2 |
|
|
|
345.5 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
506.0 |
|
|
$ |
330.9 |
|
|
|
|
|
|
|
|
* Certain reclassifications have been made to previously reported amounts to conform to the current period presentation.
exv99w2
Exhibit 99.2
WESTERN DIGITAL CORPORATION
INVESTOR INFORMATION SUMMARY
Q1 FY2006 (All $ amounts in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 FY05 |
|
|
|
Q2 FY05 |
|
|
|
Q3 FY05 |
|
|
|
Q4 FY05 |
|
|
|
Q1 FY06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE: |
|
|
$ |
824 |
|
|
|
$ |
955 |
|
|
|
$ |
920 |
|
|
|
$ |
940 |
|
|
|
$ |
1,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY CHANNEL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM |
|
|
|
59 |
% |
|
|
|
58 |
% |
|
|
|
56 |
% |
|
|
|
57 |
% |
|
|
|
55 |
% |
|
|
DISTRIBUTORS |
|
|
|
35 |
% |
|
|
|
35 |
% |
|
|
|
37 |
% |
|
|
|
38 |
% |
|
|
|
39 |
% |
|
|
RETAIL |
|
|
|
6 |
% |
|
|
|
7 |
% |
|
|
|
7 |
% |
|
|
|
5 |
% |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY GEOGRAPHY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAS |
|
|
|
40 |
% |
|
|
|
38 |
% |
|
|
|
36 |
% |
|
|
|
38 |
% |
|
|
|
36 |
% |
|
|
EUROPE |
|
|
|
30 |
% |
|
|
|
32 |
% |
|
|
|
30 |
% |
|
|
|
25 |
% |
|
|
|
29 |
% |
|
|
ASIA |
|
|
|
30 |
% |
|
|
|
30 |
% |
|
|
|
34 |
% |
|
|
|
37 |
% |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE CONCENTRATION: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 LARGEST CUSTOMERS |
|
|
|
52 |
% |
|
|
|
49 |
% |
|
|
|
45 |
% |
|
|
|
48 |
% |
|
|
|
48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HARD DRIVE UNITS (in millions): |
|
|
|
14.2 |
|
|
|
|
16.2 |
|
|
|
|
15.3 |
|
|
|
|
15.8 |
|
|
|
|
17.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORLDWIDE HEADCOUNT: |
|
|
|
20,760 |
|
|
|
|
21,565 |
|
|
|
|
22,426 |
|
|
|
|
23,161 |
|
|
|
|
24,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET MANAGEMENT: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DAYS SALES OUTSTANDING |
|
|
|
44 |
|
|
|
|
37 |
|
|
|
|
39 |
|
|
|
|
39 |
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY DETAIL: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RAW MATERIALS |
|
|
$ |
11 |
|
|
|
$ |
12 |
|
|
|
$ |
15 |
|
|
|
$ |
14 |
|
|
|
$ |
14 |
|
|
|
WORK IN PROCESS |
|
|
|
45 |
|
|
|
|
50 |
|
|
|
|
53 |
|
|
|
|
60 |
|
|
|
|
54 |
|
|
|
FINISHED GOODS |
|
|
|
88 |
|
|
|
|
56 |
|
|
|
|
68 |
|
|
|
|
79 |
|
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INVENTORY, NET |
|
|
$ |
144 |
|
|
|
$ |
118 |
|
|
|
$ |
136 |
|
|
|
$ |
153 |
|
|
|
$ |
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY TURNS |
|
|
|
20 |
|
|
|
|
27 |
|
|
|
|
22 |
|
|
|
|
20 |
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|