e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 28, 2009
Western Digital Corporation
(Exact Name of Registrant as Specified in its Charter)
|
|
|
|
|
Delaware
|
|
001-08703
|
|
33-0956711 |
(State or Other Jurisdiction of
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
Incorporation or Organization) |
|
|
|
|
|
|
|
20511 Lake Forest Drive |
|
|
Lake Forest, California
|
|
92630 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(949) 672-7000
(Registrants Telephone Number, Including Area Code)
Not applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 240.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition.
On January 28, 2009, Western Digital Corporation (Western Digital) announced financial
results for the second fiscal quarter ended December 26, 2008. A copy of the press release making
this announcement is attached hereto as Exhibit 99.1 and is incorporated herein by reference. A
copy of Western Digitals Investor Information Summary for the fiscal quarter ended December 26,
2008 is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
In Western Digitals press release attached as Exhibit 99.1 hereto and in its conference call
scheduled for 2:00 p.m. PDT/5:00 p.m. EDT today, Western Digital plans to report certain financial
information, including net income and earnings per share for the quarter ended December 26, 2008,
on both a GAAP and a non-GAAP basis. Western Digital believes that the non-GAAP measures presented
in the press release and during the conference call are useful to investors as they provide an
alternative method for measuring Western Digitals operating performance and comparing it against
prior periods performance, excluding second quarter restructuring charges associated with Western
Digitals restructuring plan announced on December 17, 2008, less tax benefits related to the
restructuring charges.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02,
including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be filed for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to
the liabilities of that section, and shall not be incorporated by reference into any registration
statement or other document filed under the Securities Act of 1933, as amended (the Securities
Act), or the Exchange Act, except as shall be expressly set forth by specific reference in such
filing.
Item 9.01 Financial Statements and Exhibits.
|
99.1 |
|
Press Release issued by Western Digital Corporation on January 28, 2009
announcing financial results for the second fiscal quarter ended December 26, 2008. |
|
|
99.2 |
|
Second Quarter Fiscal Year 2009 Western Digital Corporation Investor
Information Summary.
|
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
Western Digital Corporation
(Registrant)
|
|
|
By: |
/s/ Raymond M. Bukaty
|
|
Date: January 28, 2009 |
|
Raymond M. Bukaty |
|
|
|
Senior Vice President, Administration,
General Counsel and Secretary |
|
|
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
99.1 |
|
Press Release issued by Western Digital Corporation on January 28, 2009
announcing financial results for the second fiscal quarter ended December 26, 2008. |
|
99.2 |
|
Second Quarter Fiscal Year 2009 Western Digital Corporation Investor
Information Summary.
|
exv99w1
Exhibit 99.1
Company contacts:
Bob Blair
Investor Relations
949.672.7834
robert.blair@wdc.com
Steve Shattuck
Public Relations
949.672.7817
steve.shattuck@wdc.com
FOR IMMEDIATE RELEASE:
WD ANNOUNCES Q2 REVENUE OF $1.8
BILLION AND
NET INCOME OF $14 MILLION, OR $0.06 PER SHARE
Non-GAAP Net Income of $123 Million, or $0.55 per share
LAKE FOREST, Calif. Jan. 28, 2009 Western Digital Corp. (NYSE: WDC) today reported revenue of
$1.8 billion, on shipments of approximately 35.5 million units and net income of $14 million, or
$0.06 per share, for its fiscal second quarter ended Dec. 26, 2008. The companys results include
charges of $113 million associated with the restructuring plan announced on Dec. 17, 2008.
Excluding the restructuring charges and the related tax benefit of $4 million, non-GAAP net income
was $123 million or $0.55 per share.1
In the year-ago quarter, the company reported revenue of $2.2 billion, of which $2.1
billion related to the sale of hard drives. Year-ago unit shipments were 34.2 million and
net income was $305 million, or $1.35 per share.
The company shipped 13.8 million 2.5-inch mobile drives and 4.1 million 3.5-inch units for the
PVR/DVR market, compared with 8.7 million and 4.1 million units
|
|
|
1 |
|
Non-GAAP net income consists of GAAP net income of $14
million plus $113 million of restructuring charges less $4 million of tax
benefits related to the restructuring charges. Non-GAAP earnings per share of
$0.55 is calculated by using the same 224 million diluted shares as is used for
GAAP earnings per share. |
WD Announces Q2 Revenue of $1.8 Billion and
Net Income of $14 Million, or $0.06 Per Share
Page 2
a year ago, respectively. Branded products accounted for 22 percent of hard drive revenue in the
December quarter compared with 18 percent in the year-ago quarter.
The
company generated $300 million in cash from operations during the December quarter, ending
with total cash and cash equivalents of $1.4 billion.
Against a backdrop of unprecedented global economic turmoil and a rapid intra-quarter fall
off in demand for hard drives, WD acted swiftly to align production and operating expenses with
significantly lower-than-originally planned unit volumes, said John Coyne, president and chief
executive officer. With a strong balance sheet and competitive cost structure, we plan to continue
investing in next-generation product platforms and technologies during this downturn. We are
focused on maintaining our leadership in technology deployment, ease-of-use features, and
availability of the right products for our diversified customer base. We remain enthused about our
long-term prospects as a full-line storage supplier in addressing the demands of both the
commercial and consumer markets as the digitization of content continues to grow.
The investment community conference call to discuss these results will be broadcast live over
the Internet today at 2 p.m. PST/5 p.m. EST. The call will be accessible live and on an archived
basis via the link below:
|
|
|
|
|
|
|
Audio Webcast:
|
|
www.westerndigital.com/investor |
|
|
|
|
Click on Conference Calls |
|
|
|
|
|
|
|
Telephone Replay:
|
|
888-562-6879 (toll-free) |
|
|
|
|
+1-402-220-6534 (international) |
WD Announces Q2 Revenue of $1.8 Billion and
Net Income of $14 Million, or $0.06 Per Share
Page 3
About WD
WD, one of the storage industrys pioneers and long-time leaders, provides products and
services for people and organizations that collect, manage and use digital information. The company
produces reliable, high-performance hard drives that keep users data accessible and secure from
loss. WD applies its storage expertise to consumer products for external, portable and shared
storage applications.
WD was founded in 1970. The companys storage products are marketed to leading systems
manufacturers, selected resellers and retailers under the Western Digital and WD brand names. Visit
the Investor section of the companys Web site
(www.westerndigital.com) to access a variety of
financial and investor information.
This press release contains forward-looking statements concerning the amount and timing of the
expected charges and related tax benefit associated with WDs business restructuring plan, the
strength of WDs balance sheet and the competitiveness of its cost structure, WDs investment in
next-generation product platforms and technologies, WDs leadership in technology deployment and
product features and availability, and WDs prospects as a full-line storage supplier for
commercial and consumer markets. The amount of restructuring charges recorded in the December
quarter is based on current estimates and assumptions related to, among other things, the fair
values of assets that will be disposed. These estimates may change up until the date of actual
disposal or completion of the restructuring plan. The foregoing forward-looking statements are based on
WD Announces Q2 Revenue of $1.8 Billion and
Net Income of $14 Million, or $0.06 Per Share
Page 4
WDs current expectations and are subject to risks and uncertainties that could cause actual
results to differ materially from those expressed in the forward-looking statements, including:
the impact of current negative global economic conditions; supply and demand conditions in the hard
drive industry; actions by competitors; unexpected advances in competing technologies;
uncertainties related to the development and introduction of products based on new technologies and
expansion into new hard drive markets; business conditions and growth in the various hard drive
markets; pricing trends and fluctuations in average selling prices; changes in the availability and
cost of commodity materials and specialized product components that WD does not make internally;
and other risks and uncertainties listed in WDs recent Form 10-Q filed with the SEC on October 31,
2008, to which your attention is directed. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date hereof, and WD undertakes no
obligation to update these forward-looking statements to reflect subsequent events or
circumstances.
###
Western Digital, WD, and the WD logo are registered trademarks of Western Digital Technologies,
Inc. in the U.S. and other countries.
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
Dec. 26, |
|
|
Jun. 27, |
|
|
|
2008 |
|
|
2008 |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,376 |
|
|
$ |
1,104 |
|
Accounts receivable, net |
|
|
926 |
|
|
|
1,010 |
|
Inventories |
|
|
446 |
|
|
|
456 |
|
Other |
|
|
147 |
|
|
|
161 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,895 |
|
|
|
2,731 |
|
Property and equipment, net |
|
|
1,620 |
|
|
|
1,668 |
|
Goodwill |
|
|
116 |
|
|
|
116 |
|
Other intangible assets, net |
|
|
70 |
|
|
|
81 |
|
Other assets |
|
|
270 |
|
|
|
279 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,971 |
|
|
$ |
4,875 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,075 |
|
|
$ |
1,181 |
|
Accrued expenses |
|
|
243 |
|
|
|
266 |
|
Accrued warranty |
|
|
94 |
|
|
|
90 |
|
Current portion of long-term debt |
|
|
60 |
|
|
|
27 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,472 |
|
|
|
1,564 |
|
Long-term debt |
|
|
444 |
|
|
|
482 |
|
Other liabilities |
|
|
134 |
|
|
|
133 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,050 |
|
|
|
2,179 |
|
Shareholders equity |
|
|
2,921 |
|
|
|
2,696 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,971 |
|
|
$ |
4,875 |
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Dec. 26, |
|
|
Dec. 28, |
|
|
Dec. 26, |
|
|
Dec. 28, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue, net |
|
$ |
1,823 |
|
|
$ |
2,204 |
|
|
$ |
3,933 |
|
|
$ |
3,970 |
|
Cost of revenue |
|
|
1,533 |
|
|
|
1,691 |
|
|
|
3,219 |
|
|
|
3,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
290 |
|
|
|
513 |
|
|
|
714 |
|
|
|
836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
119 |
|
|
|
122 |
|
|
|
252 |
|
|
|
213 |
|
Selling, general and administrative |
|
|
42 |
|
|
|
59 |
|
|
|
99 |
|
|
|
107 |
|
Acquired in-process research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Restructuring |
|
|
113 |
|
|
|
|
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
274 |
|
|
|
181 |
|
|
|
464 |
|
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
16 |
|
|
|
332 |
|
|
|
250 |
|
|
|
467 |
|
Net interest and other |
|
|
(9 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
7 |
|
|
|
316 |
|
|
|
237 |
|
|
|
454 |
|
Income tax provision (benefit) |
|
|
(7 |
) |
|
|
11 |
|
|
|
12 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14 |
|
|
$ |
305 |
|
|
$ |
225 |
|
|
$ |
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
1.39 |
|
|
$ |
1.01 |
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.06 |
|
|
$ |
1.35 |
|
|
$ |
1.00 |
|
|
$ |
1.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
222 |
|
|
|
220 |
|
|
|
222 |
|
|
|
219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
224 |
|
|
|
226 |
|
|
|
225 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WESTERN DIGITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions; unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
Dec. 26, |
|
|
Dec. 28, |
|
|
Dec. 26, |
|
|
Dec. 28, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
14 |
|
|
$ |
305 |
|
|
$ |
225 |
|
|
$ |
374 |
|
Adjustments to reconcile net income to net cash provided by
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
122 |
|
|
|
111 |
|
|
|
239 |
|
|
|
189 |
|
In-process research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
Deferred income taxes |
|
|
(7 |
) |
|
|
2 |
|
|
|
(7 |
) |
|
|
62 |
|
Stock-based compensation |
|
|
11 |
|
|
|
9 |
|
|
|
21 |
|
|
|
17 |
|
Loss on investments |
|
|
6 |
|
|
|
8 |
|
|
|
9 |
|
|
|
8 |
|
Non-cash portion of restructuring |
|
|
80 |
|
|
|
|
|
|
|
80 |
|
|
|
|
|
Changes in operating assets and liabilities |
|
|
74 |
|
|
|
84 |
|
|
|
34 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
300 |
|
|
|
519 |
|
|
|
601 |
|
|
|
738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(915 |
) |
Capital expenditures |
|
|
(140 |
) |
|
|
(169 |
) |
|
|
(302 |
) |
|
|
(332 |
) |
Investments, net |
|
|
|
|
|
|
142 |
|
|
|
1 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(140 |
) |
|
|
(31 |
) |
|
|
(301 |
) |
|
|
(1,040 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related debt, net |
|
|
|
|
|
|
(240 |
) |
|
|
|
|
|
|
510 |
|
Issuance of common stock under employee plans, net |
|
|
10 |
|
|
|
22 |
|
|
|
9 |
|
|
|
32 |
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
|
|
(36 |
) |
|
|
(16 |
) |
Tax benefit from employee stock plans |
|
|
(4 |
) |
|
|
|
|
|
|
4 |
|
|
|
|
|
Repayment of long-term debt |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
(5 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
3 |
|
|
|
(222 |
) |
|
|
(28 |
) |
|
|
519 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
163 |
|
|
|
266 |
|
|
|
272 |
|
|
|
217 |
|
Cash and cash equivalents, beginning of period |
|
|
1,213 |
|
|
|
651 |
|
|
|
1,104 |
|
|
|
700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
1,376 |
|
|
$ |
917 |
|
|
$ |
1,376 |
|
|
$ |
917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exv99w2
Exhibit 99.2
WESTERN DIGITAL CORPORATION
INVESTOR INFORMATION SUMMARY
Q2 FY2009 (All amounts in millions, except ASPs and headcount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 FY08 |
|
|
|
Q3 FY08 |
|
|
|
Q4 FY08 |
|
|
|
Q1 FY09 |
|
|
|
Q2 FY09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITS1 |
|
|
|
34.2 |
|
|
|
|
34.5 |
|
|
|
|
35.2 |
|
|
|
|
39.4 |
|
|
|
|
35.5 |
|
|
|
REVENUE2 |
|
|
|
$2,204 |
|
|
|
|
$2,111 |
|
|
|
|
$1,993 |
|
|
|
|
$2,109 |
|
|
|
|
$1,823 |
|
|
|
AVERAGE SELLING PRICE |
|
|
|
$61 |
|
|
|
|
$59 |
|
|
|
|
$56 |
|
|
|
|
$53 |
|
|
|
|
$51 |
|
|
|
GROSS MARGIN % |
|
|
|
23.3 |
% |
|
|
|
22.6 |
% |
|
|
|
21.3 |
% |
|
|
|
20.1 |
% |
|
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY CHANNEL1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OEM |
|
|
|
48 |
% |
|
|
|
50 |
% |
|
|
|
57 |
% |
|
|
|
56 |
% |
|
|
|
57 |
% |
|
|
DISTRIBUTORS |
|
|
|
34 |
% |
|
|
|
34 |
% |
|
|
|
24 |
% |
|
|
|
26 |
% |
|
|
|
21 |
% |
|
|
RETAIL |
|
|
|
18 |
% |
|
|
|
16 |
% |
|
|
|
19 |
% |
|
|
|
18 |
% |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE BY GEOGRAPHY1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAS |
|
|
|
32 |
% |
|
|
|
28 |
% |
|
|
|
29 |
% |
|
|
|
23 |
% |
|
|
|
23 |
% |
|
|
EUROPE |
|
|
|
32 |
% |
|
|
|
31 |
% |
|
|
|
25 |
% |
|
|
|
29 |
% |
|
|
|
29 |
% |
|
|
ASIA |
|
|
|
36 |
% |
|
|
|
41 |
% |
|
|
|
46 |
% |
|
|
|
48 |
% |
|
|
|
48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE CONCENTRATION1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 LARGEST CUSTOMERS |
|
|
|
47 |
% |
|
|
|
48 |
% |
|
|
|
53 |
% |
|
|
|
51 |
% |
|
|
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WORLDWIDE HEADCOUNT |
|
|
|
42,534 |
|
|
|
|
41,876 |
|
|
|
|
50,072 |
|
|
|
|
51,409 |
|
|
|
|
50,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH RELATED INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATIONS |
|
|
|
$519 |
|
|
|
|
$431 |
|
|
|
|
$230 |
|
|
|
|
$301 |
|
|
|
|
$300 |
|
|
|
CAPITAL EXPENDITURES |
|
|
|
$169 |
|
|
|
|
$137 |
|
|
|
|
$146 |
|
|
|
|
$162 |
|
|
|
|
$140 |
|
|
|
DEPRECIATION AND AMORTIZATION |
|
|
|
$111 |
|
|
|
|
$111 |
|
|
|
|
$113 |
|
|
|
|
$117 |
|
|
|
|
$122 |
|
|
|
DAYS SALES OUTSTANDING |
|
|
|
45 |
|
|
|
|
44 |
|
|
|
|
46 |
|
|
|
|
47 |
|
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVENTORY METRICS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RAW MATERIALS |
|
|
|
$171 |
|
|
|
|
$153 |
|
|
|
|
$144 |
|
|
|
|
$129 |
|
|
|
|
$124 |
|
|
|
WORK IN PROCESS |
|
|
|
131 |
|
|
|
|
131 |
|
|
|
|
145 |
|
|
|
|
168 |
|
|
|
|
159 |
|
|
|
FINISHED GOODS |
|
|
|
157 |
|
|
|
|
171 |
|
|
|
|
167 |
|
|
|
|
180 |
|
|
|
|
163 |
|
|
|
TOTAL INVENTORY, NET |
|
|
|
$459 |
|
|
|
|
$455 |
|
|
|
|
$456 |
|
|
|
|
$477 |
|
|
|
|
$446 |
|
|
|
INVENTORY TURNS |
|
|
|
15 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Does not include media and substrates |
|
2 |
|
Revenue includes external sales of media and substrates of $120 million in Q208, $89 million in Q308;
beginning Q408, external sales of media and substrates are no longer reported separately. |
1